County Profile for Lander - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 5,726
Total Cost Reports Filed in 2020 1 Total Births 20
Total Cost Reports Submitted 0 Total Deaths 21
Total Cost Reports Settled 0 Net Population Natural Change -1
Total Cost Reports Reopened 1 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration -5
Total Cost Reports Audited 0 Total Residual 0
Net Population Change -6

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 37,530,416 Total Charges 16,106,624
Fixed Assets 21,985,029 Contract Allowance 5,588,209
Other Assets 13,745,822 Operating Revenue 10,518,415
Total Assets 73,261,267 Operating Expenses 15,600,078
Current Liabilities 1,091,950 Operating Margin -5,081,663
Long Term Liabilities 13,777,301 Other Income 11,921,565
Total Equity 58,392,016 Other Expense 17,236
Total Liabilities and Equity 73,261,267 Net Profit or Loss 6,822,666

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $187,829 Revenue per Bed $1,753,069 Revenue per Person $1,837
Net Margin per Discharge ($90,744) Net Margin per Bed ($846,944) Net Margin per Person ($887)
Net Profit per Discharge $121,833 Net Profit per Bed $1,137,111 Net Profit per Person $1,191
Net Fixed Assets per Discharge $392,590 Net Fixed Assets per Bed $3,664,172 Net Fixed Assets per Bed $3,839
Long Term Debt per Discharge $246,023 Long Term Debt per Bed $2,296,217 Long Term Debt per Person $2,406
Persons per Discharge 0 Persons per Bed 954
Occupancy Rate 17.6 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,292 Net Fixed Assets 1,398 Population Estimate 2,757
Total Revenue 2,244 Long Term Liabilities 1,232 Total Patient Discharges 2,411
Net Margin 2,285 Total Patient Beds 2,484
Net Profit or Loss 871

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 440,792 399,925 1.1022
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 2,967,746 2,448,460 1.2121
50 Operating Room 0 0
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,893,341 13 Nursing Administration 265,653
02,03 Captial Related - Movable Equipment 265,702 14 Central Services and Supply 131,598
04 Employee Benefits 2,088,908 15 Pharmacy 123,745
05 Administrative and General 1,567,018 16 Medical Records and Medical Library 149,116
06 Maintenance and Repairs 0 17 Social Services 115,480
07 Operation of Plant 435,812 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 472,720 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 360,950 20,21,22,23 Education Programs 0
Total General Service Cost Centers 7,870,043

County Profile for Lander - 2020